logo

EN KR

    • icon

      Summary: Balance Sheet

      (Unit: million won, %)
      Financial Items Dec. 2025 Dec. 2024 Dec. 2023 Dec. 2022
      Amount Composition ratio Growth rate Amount Composition ratio Growth rate Amount Composition ratio Growth rate Amount Composition ratio Growth rate
      Current assets 103,160 3.7 14.6 90,002 3.6 28.2 70,214 2.8 -49.1 137,978 5.5 321.5
      Non-current assets 2,665,383 96.3 6.2 2,510,107 99.9 1.7 2,467,337 97.2 3.9 2,374,523 94.5 35.8
      Total assets 2,768,543 100 6.5 2,600,109 103.5 2.5 2,537,551 100 1.0 2,512,501 100 41.1
      Current liabilities 964,454 73.9 20.2 802,347 71.9 -5.1 845,480 77.9 16.0 728,938 65.3 70.1
      Non-current liabilities 340,150 26.1 -23.3 443,438 39.7 85 239,659 22.1 -38.1 387,330 34.7 46.2
      Total liabilities 1,304,604 100 4.7 1,245,785 111.6 14.8 1,085,139 100 -2.8 1,116,268 100 61
      Capital 11,242 0.8 0 11,242 0.8 0 11,242 0.8 0.0 11,242 0.8 21.2
      Capital surplus 1,130,313 77.2 3 1,345,723 96.4 12.4 1,197,168 82.4 2.6 1,167,388 83.6 32.5
      Retained earnings 322,384 22 31.1 245,863 17.6 0.8 244,002 16.8 12.1 217,604 15.6 10.2
      Total Equity 1,463,939 100 8.1 1,354,324 114.8 -6.8 1,452,412 100 4.0 1,396,233 100 28.4

      Summary Income Statement

      (Unit: million won, %)
      Financial Items Dec. 2025 Dec. 2024 Dec. 2023 Dec. 2022
      Amount Composition ratio Growth rate Amount Composition ratio Growth rate Amount Composition ratio Growth rate Amount Composition ratio Growth rate
      Sales 100,421 100 11 90,473 100 -16.5 108,388 100 70.6 63,540 100 41.6
      Operating profit(loss) 70,775 70.5 4 68,082 75.3 -17.5 82,568 76.2 77.2 46,605 73.3 56
      Other Income 77,920 77.6 271 21,003 23.2 -44.5 37,824 34.9 38.9 27,235 42.9 4.8
      Other Expenses 67,711 67.4 -13.2 78,032 86.2 -6.9 83,813 77.3 73.2 48,392 76.2 97.1
      Net Profit after Tax 87,832 - 534.7 13,838 - -67.5 42,620 - 53.3 27,801 - -0.7

      Cash flow statement

      (Unit: million won, %)
      Financial Items Dec. 2025 Dec. 2024 Dec. 2023 Dec. 2022
      Amount Growth rate Amount Growth rate Amount Growth rate Amount Growth rate
      Operating activities 28,625 -27.0 28,625 -27.0 39,211 63.5 23,986 212.4
      Investing activities -25,925 -65.9 -25,925 -65.9 -75,978 -39.5 -125,626 273.2
      Financing activities 31,560 130.2 31,560 130.2 13,712 -89.8 133,822 412.5
      Net increase(decrease) in cash 34,705 -250.4 34,705 -250.4 -23,069 -171.7 32,177 22,720.6
      Beginning cash 31,620 -42.2 31,620 -42.2 54,689 142.9 22,512 0.6
      Ending cash 66,325 109.8 66,325 109.8 31,620 -42.2 54,689 142.9
      * Separate standards * Standard : Harim Holdings Inc. <<connected financial statement>> (July 2018 Jeil Holdings was changed to Harim Holdings in business name) * Source : DART <<connected auditing report>>